Although looking at the 2022 budget does not belong on this thread, the ASB always seems to lead to talk of issues like this, since there is not much else to talk about.
Lux Tax budget for 2022:
$Millions
25.6 Sale
22.0 JD (may opt out)
20.0 Bogey
17.0 Eovaldi
16.0 Price (last year payment to LAD)
8.50 Richards (team option) May not keep
9.38 Barnes
7.00 E Hernandez
6.75 Vazquez (team option)
5.50 Perez (team option)
3.25 Andriese (team option) Probably won't keep
1.50 Sawamura
ARBS
~5.5 Devers (2 of 3)
~4.0 Renfroe (3 of 4)
~3.0 Verdugo (1 of 3)
~2.5 Pivetta (1 of 3)
~2.1 Arroyo (1 of 3)
~1.7 Plawecki (4 of 4) May let go
~1.5 Taylor (1 of 4)
~1.2 Brasier (2 of 3)
~1.0 Cordero (2 of 3)
~2.3 Other 40 man roster players
~16.0 Player Benefits
$172M Estimate (with JD, Perez, Vaz, but no Richards, Andriese and Plawecki)
That leaves about $38M to reach the tax line and $58M to stay under the second tax line.
No ERod, Ottavino, Richards, Marwin, Andriese, Santana, Plawecki, Workman, Rios and Brice.
2022 Projected 26 Man Roster (40 man Roster in Red)
Sale
Eovaldi
__FA____
Pivetta
Whitlock
Perez
Seabold
Mata
Bello
Winckoski
Groome
Ward
Barnes
__FA____
Sawamura
Taylor
__FA_______
D Hernandez
Houck
Valdez
Bazardo
Ort
Vazquez
Wong
Dalbec
__FA_____ (utility)
Arroyo
Downs
Bogaerts
Devers
H Potts
Verdugo
Cordero
E Hernandez
Duran
Rosario
Jimenez
Renfroe
JD Martinez
Bubble 40 man (must replace someone above)
F German Rule 5
AScherff Rule 5
AJ Politi Rule 5
K Cottam Rule 5
K Crawford Rule 5
T Reed Rule 5
D Feltman Rule 5
T Dearden Rule 5
J Schreiber Rule 5
M Wilson
J Arauz
M Chavis