Moon thinks we have $30M to spend....I think it's closer to $40M
I could be wrong, but show me where I am...
Under contract for 2017 (7 players): $30M Price, $22M H. Ramirez, $20.6M Porcello, $19M Sandoval, $13.75M Pedroia, $10.5M Kimbrell, $6.5M Young.
TOTAL: $123.35M
(Note: Castillo's$10.25M Castillo and Craig's $6.2M contracts do not count on the luxury tax budget, if they remains off the 40 man roster.)
Options ( 2 players): $13.5M Buchholz and $3.75M Hannigan
TOTAL: $1.3M (buyouts) 0 to $17.25M (giving both)
Let's assume we say no and then count them as off-season options:
Updated TOTAL: $124.65M
Arbs (9 players):
Bogaerts:$650K > ~$5.5M (1st of 3)
Bradley: $546K > ~$3.2M (1 of 4)
Pomeranz $1.35M> ~$3.5M (2 of 3)
J Kelly: $2.6M>$2.7M (2 of 3 arbs)
Ross: $1.25M> $1.7M (2 of 3)
Holt: $606K > $1.1M (1 of 3)
Leon: $minor > $1.1K (1 of 3)
Rutledge: $minor> $850K (1 of 3)
Workman: $540K > $600K (1 of 3)
TOTAL ARBS: ~$20.35M
TOTAL of 16 players: ~$145M (without Buch and Hanigan)
The 24 other players on the current 40 man roster (listed by seniority on the roster): Wright, Vazquez, Brentz, Betts, Hembree, Barnes, Coyle, Swihart, Shaw, E Rodriguez, Marrero, N Ramirez, B Johnson, Owens, Jerez, Light, Hernandez, Carson, Elias, Holaday, Moncada
TOTAL: ~$13M
Grand Total: $158M (No Buch/Hanigan)
Now, add the $12M for player benefits and our Luxury Tax Total is...
TOTAL $170M
That leaves us with about $19M to spend without going over the luxury limit as it is right now ($189M), however, the limit is expected to rise to over $200M and perhaps closer to $210M.
That would mean we'll have between $30M and $40M, but if we keep Buch and/or Hanigan it will be less.
That may appear like a lot of money, but finding a replacement for Papi (DH, 3B, LF or 1B) will not come cheap. We will probably also need 2-3 quality RP'ers and maybe a SP'er. If we don't try to spend big to replace Papi, we will probably sign an aging vet to 1-2 year deal who plays corner IF and/or LF (Beltran?).