MLBTR Projects these arb costs:
$11.1 Devers
$7.6M Renfroe
$3.2M Pivetta
$3.2M Verdugo
$2.0M Kevin Plawecki
$1.4M Ryan Brasier
$1.1M Arroyo
$1.1M Taylor
$1.0M Franchy Cordero (was DFA'd, not claimed and reassigned to non 40 man minors)
I'm thinking we may replace Plawecki with a $600K Wong or R Hernandez, or even go with a FA back-up, assuming we keep Vaz at $7M.
I'm think Renfroe's deal looks kind of high, and we may look to find a better defensive RF'er to repalce or platoon with Hunter. $7.6M is a lot for a short end platoon player.
The rest looks about right. The total is about $30-31M.
Here's an updated look at our 2022 Lux Tax Budget:
Locked Up: $100.5M
25.6 Sale
20.0 Bogey
17.0 Eovaldi
16.0 Price
9.38 Barnes
7.00 Kike
1.50 Sawamura
Arbs $31M
Devers 2 of 3, Renfroe 3 of 4, Plawecki 4 of 4, Brasier 2 of 3, Cordero 2 of 3, Pivetta 1 of 3, Arroyo 1 of 3, Taylor 1 of 4
Pre-Arb Keepers (on 40 man):
D Hernandez, P Valdez, Houck, Dalbec. Whitlock, Duran, Groome, B Mata, Y Rios, C Seabold, C Wong
Pre-Arb Bubblers (on 40 man):
A Davis, Arauz, Bazardo, Ro Hernandez, H Potts, J Rosario
Player Opt Out or Mutual Option: ($19.5M)
22.0 JD (19.4 projected no opt out)
10.0 Schwarber (11.5 m/o w 3 b/o) projected no option
Team Options (my projection) 2021lux tax): ($7M)
10.0 w 1.5 b/o Richards (NO) 10.0
6.0 w 500K b/o Perez (NO) 5.0
7.0 w 250K b/o Vaz (YES) 4.5
3.5 w 250K b/o Andriese (NO) 2.1
Free Agents (2021 $$$ lux tax):
13.8 Pedey (Retired)
8.9 Ottavino
8.3 ERod
3.0 Marwin (DFA'd)
2.8 Beni (paid to KCR-2021)
2.0 Robles
??? Santana
(NYY paid us $1.8M for Ottavino in 2021)
TOTAL BUDGET:
159M
2.5M other 40man roster players
+15.5M Player Benefits
$177M
If the Tax line is $210M, that leaves about $33M to reach it.