So, I just went through all of the players and calculated their AAV.
I found 17 guaranteed salaries, and they added up to $136,800,000. So that leaves approximately $41.2mm to split up between the remaining 23 players on the 40 man roster.
The players who still need salaries:
Ortiz
Ellsbury
Sweeney
Tazawa
Aceves
Aviles
Bard
McDOnald
Bailey
Morales (Franklin)
Melancon
Anderson (Lars)
Bowden
Exposito
Kalish
Lavarnway
Pimental
Tejada
Doubront
Atchison
Britton
Middlebrooks
Lin
Assuming the bolded names average $500k per player (13 players), that tallies up to $143,200,000. That now leaves $34.8mm for the remaining players.
Ortiz will probably be around $14mm.
Ellsbury will likely be around $8mm.
Sweeney will likely get around 2mm (he was at 1.4mm last year).
Aceves will get a huge bump (he was at 650k last year). Probably around $2mm.
Aviles should be around $750k,
Bard - Should be in the 2.3mm range.
D-Mac - Around $500k.
Bailey around 1.2mm.
Morales and Melancon at $650k each.
And, in AAV terms, that puts this team at $175,328,631.
To stay below the LT threshold, that leaves them with $2,671,369 to spend.
They need to move approximately $6mm to even have a shot at a guy like Oswalt.
The players in the $6mm range are Pedroia, Lester, Scutaro, and Jenks.
Jenks has really dicked us bad. Scutaro is moveable. Pedroia and Lester are obviously going nowhere.
What really, really sucks is that between DiceK, Lackey, and Jenks, that's an AAV of $31,660,000 on the DL. With that money, this team could have made a couple big moves.