2019 in $'s
31 Price
22 JDM
22 HRam (vest)
21 Porcello (last control year)
14 Pedey
13 Sale
7 Moreland
4 Nunez
5 Vaz______
~140 Total under contract
ARBs Estimated
17 Betts (2nd of 3rd: $10.5 this year)
12 Bogaerts (3 of 3: 7.1)
8 JBJ (3 of 4: 6.1)
4 ERod (2 of 4: 2.4)
2 Thornburg (3 of 3: 2)
1 Smith (2 of 3: .8)
1 Wright (2 of 3: 1.1)
1 Barnes (1 of 3)
1 Hembree (1 of 3)____
~$47M Arb players
Expendable:
2.5 Holt (3 of 3: 2.2)
2.0 Leon (3 of 4: 2.0)
1.0 Swihart (1 of 4)
FA
12.5 Kimbrel
8.5 Pom
3.8 Kelly
That's about $187M on 18 players. Add about $13M for the other 22 players and we're at about $200M for 40 players (no Holt, Leon or Swihart. No Pom, Kimbrel or Kelly. Add $14M for player benefits and $18M for Pablito, and we;re at $232M.
The 2019 threshold will be $206M. That puts us over by about $26M by my calculations. If we want to go right up to $40M line, we'll have close to $14M to spend on keeping 1 from Pom, Kimbrel or Kelly. It does look like we can't keep Kimbrel or Pom as long as HRam vests. We can keep Kelly, Holt, Leon and Swihart, and maybe add a $3M player. That's it.
If HRam does not vest, we'll have close to $36M to spend. With that money we might be able to keep Pom & Kimbrel and certainly Kelly and one from Pom/Kimbrel.