If Smith gets $1.1M, we don't save $1.1M by seeing him go. We save the difference between $1.1M and mim wage, at best.
I doubt we non tender Leon. His value as Sale's caddy alone is worth $1-2M.
My guess is Workman and Hembree return.
Thornburg might have high upside, but that $2.3M is about as much as Hembree & Smith combined (or Hembree and Workman).
If, and I know it's a big if, Pedey could return and be reliable, trading Nunez would save $5M.
I'm not sure we need to cut much, if any salary. Henry might decide to go over the $40M mark for 2019 or hover just under it. Either way, we can afford to spend on Eovaldi, Kelly and Pearce and be close to the max line. Then, we'd have to see how much Kimbrel really means to this team.