Updated...
2017 Red Sox Luxury Tax Budget
148.875M Signed (9): $31M Price, $22M Ramirez, $20.625M Porcello, $19M Sandoval, $13.75M Pedroia, $13.5M Buchholz, $10.5M Kimbrel, $6.5M Sale, $6.5M Young, $5.5M Moreland
$25.9M Projected Arb (10): $5.7M Bogaerts, $4.7M Pomeranz, $3.3M Bradley, $2.6M Kelly, $2.2M Thornburg, $2.0M Abad, $1.8M Ross, $1.7M Holt, $1.3M Leon, $600K Workman
$11.235M Others (21 x $535M minimum MLB salary): Betts, Benintendi, Rodriguez, Wright, Vazquez, Swihart, Smith, Barnes, Hernandez, Hembree, Owens, Johnson, Scott, Elias, Marrero, N Ramirez, Jerez, Brentz, ______, _______, _______
Total: $186.01M minus $250K frm Atlanta paying Kimbrel’s bonus= $185.76M
Add $12.9M to player pension fund and the total is:
$198.66M
That’s just $3.66M over the new luxury tax limit. One has to think we could get below that number without too much difficulty. We could trade Abad and save about $1.465M and Workman and save $65K. That’s about $1.53M total. I can’t see any other easy way to save another $2.13M. Trading Pablo (and cash) is highly unlikely now that Shaw and Moncada are gone, unless we acquire a 3Bman somehow. Trading Buch makes the most sense. We could use most of the money saved to find a cheaper SP for depth and maybe another pen arm, or we could keep below the luxury limit, so we could make a deal at the dedline without worrying about going over. Conversely, we can afford to wait until the deadline and trade Buch then at a pro-rated savings of about $4.5M. The only other way I could see us going would be to trade Pomeranz and save about $4.7M.